Back>>
      Financial Statement �w Balance Sheet       

Provided by: MICRO-STAR INTERNATIONAL CO.,LTD.
Financial year: Yearly
Unit�GNT$ thousand
Accounting Title 2007/06/30 2006/06/30
Amount % Amount %
        Assets       
        Current Assets       
          Cash and cash equivalents 7,230,357.0016.44 3,276,339.009.06
          Financial assets measured at fair value through profit or loss - current 0.000.00 1,464.000.00
          Notes receivable - net 4,883.000.01 5,288.000.01
          Accounts receivable - net 9,148,065.0020.80 7,699,164.0021.31
          Accounts receivable - related parties - net 1,362,510.003.09 1,775,584.004.91
          Other receivables 352,721.000.80 300,842.000.83
          Other financial assets - current 0.000.00 0.000.00
          Inventories 13,020,077.0029.61 10,818,065.0029.94
          Prepaid expenses 141,131.000.32 211,935.000.58
          Other current assets 396,038.000.90 251,810.000.69
            Current assets 31,655,782.0072.00 24,340,491.0067.37
        Funds and Investments       
            Equity investments under equity method 9,179,436.0020.87 8,467,229.0023.43
          Investments 9,179,436.0020.87 8,467,229.0023.43
            Funds and long-term investments 9,179,436.0020.87 8,467,229.0023.43
        Fixed Assets       
        Cost       
          Land 1,341,781.003.05 1,341,781.003.71
          Buildings and structures 1,392,789.003.16 1,358,137.003.75
          Machinery and equipment 473,585.001.07 551,509.001.52
          Transportation equipment 823.000.00 1,844.000.00
          Office equipment 235,579.000.53 217,914.000.60
          Leasehold improvements 0.000.00 0.000.00
          Fixed assets cost 3,444,557.007.83 3,471,185.009.60
          Accumulated depreciation -777,121.00-1.76 -735,100.00-2.03
          Construction in process and prepayment for equipments 3.000.00 231.000.00
            Fixed assets 2,667,439.006.06 2,736,316.007.57
        Intangible Assets       
          Deferred pension cost 0.000.00 0.000.00
            Intangible assets 0.000.00 0.000.00
        OtherAssets       
            Rental assets 0.000.00 0.000.00
          Idled assets 0.000.00 0.000.00
          Guarantee deposits paid 6,550.000.01 3,762.000.01
          Deferred charges 431.000.00 541.000.00
          Deferred income tax assets - non current 438,834.000.99 561,100.001.55
          Other assets - other 15,400.000.03 15,400.000.04
            Other assets 461,215.001.04 580,803.001.60
            Assets 43,963,872.00100.00 36,124,839.00100.00
        Liabilities and Stockholders' Equity       
        Liabilities       
        Current Liabilities       
          Short-term borrowings 0.000.00 0.000.00
          Financial liabilities measured at fair value through profit or loss - current 0.000.00 0.000.00
          Notes payable 0.000.00 0.000.00
          Accounts payable 16,838,367.0038.30 12,779,593.0035.37
          Income tax payable 388,191.000.88 73,212.000.20
          Accrued expenses 3,603,982.008.19 2,485,965.006.88
          Other payables 571,570.001.30 429,100.001.18
          Advance receipts 422,631.000.96 253,718.000.70
          Long-term liabilities - current portion 0.000.00 0.000.00
          Other current liabilities 0.000.00 0.000.00
            Current liabilities 21,824,741.0049.64 16,021,588.0044.35
        Long term Liabilities       
          Bonds payable 0.000.00 0.000.00
          Long-term borrowings 0.000.00 0.000.00
            Long-term liabilities 0.000.00 0.000.00
        Reserves       
        Other Liabilities       
          Pension reserve / accrued pension liability 118,371.000.26 129,745.000.35
          Guarantee deposits received 30.000.00 0.000.00
          Other liabilities - other 6,206.000.01 8,688.000.02
            Other liabilities 124,607.000.28 138,433.000.38
            Liabilities 21,949,348.0049.92 16,160,021.0044.73
        Stockholders' Equity       
        Capital       
          Common stock 8,824,474.0020.07 7,821,283.0021.65
          Stock dividend to be distributed 653,337.001.48 984,341.002.72
        Capital Surplus       
          Capital surplus - additional paid-in capital 4,916,122.0011.18 4,903,738.0013.57
          Capital surplus - long-term equity investments 345.000.00 0.000.00
            Capital surplus 4,916,467.0011.18 4,903,738.0013.57
        Retained Earnings       
          Legal reserve 1,813,120.004.12 1,688,412.004.67
          Special reserve 108,846.000.24 108,846.000.30
          Unappropriated retained earnings 5,266,445.0011.97 4,408,049.0012.20
            Retained earnings 7,188,411.0016.35 6,205,307.0017.17
        Stockholders' Equity and Other adjustmen       
          Cumulative translation adjustments 431,835.000.98 50,149.000.13
            Equity adjustments 431,835.000.98 50,149.000.13
          Stockholders¡¥ equity 22,014,524.0050.07 19,964,818.0055.26
          Number of treasury stock acquired by the company and subsidiaries (unit: share) 0.000.00 0.000.00